WES
-

WESTERN MIDSTREAM ANNOUNCES SECOND-QUARTER 2024 RESULTS

/* Style Definitions */
span.prnews_span
{
font-size:8pt;
font-family:”Arial”;
color:black;
}
a.prnews_a
{
color:blue;
}
li.prnews_li
{
font-size:8pt;
font-family:”Arial”;
color:black;
}
p.prnews_p
{
font-size:0.62em;
font-family:”Arial”;
color:black;
margin:0in;
}
.prngen19{
PADDING-RIGHT:0.83em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; TEXT-ALIGN: RIGHT; BORDER-TOP:black 1pt; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 1pt; BORDER-LEFT:black 1pt
}
.prngen20{
PADDING-RIGHT:0.83em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; TEXT-ALIGN: RIGHT; BORDER-TOP:black 1pt; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 0.5pt solid; BORDER-LEFT:black 1pt
}
.prngen15{
PADDING-RIGHT:0.17em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; TEXT-ALIGN: RIGHT; BORDER-TOP:black 1pt; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 1pt; BORDER-LEFT:black 1pt
}
.prngen4{
PADDING-RIGHT:0.33em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; TEXT-ALIGN: RIGHT; BORDER-TOP:black 1pt; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 1pt; BORDER-LEFT:black 1pt
}
.prngen3{
PADDING-RIGHT:0.17em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; TEXT-ALIGN: CENTER; BORDER-TOP:black 1pt; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 1pt; BORDER-LEFT:black 1pt
}
.prngen14{
PADDING-RIGHT:0.17em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; TEXT-ALIGN: RIGHT; BORDER-TOP:black 1pt; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 0.5pt solid; BORDER-LEFT:black 1pt
}
.prngen21{
PADDING-RIGHT:0.83em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; TEXT-ALIGN: RIGHT; BORDER-TOP:black 0.5pt solid; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 0.5pt solid; BORDER-LEFT:black 1pt
}
.prngen8{
PADDING-RIGHT:0.33em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; TEXT-ALIGN: CENTER; BORDER-TOP:black 1pt; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 0.5pt solid; BORDER-LEFT:black 1pt
}
.prngen5{
PADDING-RIGHT:0.17em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; TEXT-ALIGN: CENTER; BORDER-TOP:black 1pt; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 0.5pt solid; BORDER-LEFT:black 1pt
}
.prngen13{
PADDING-RIGHT:0.33em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; TEXT-ALIGN: RIGHT; BORDER-TOP:black 0.5pt solid; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 1pt; BORDER-LEFT:black 1pt
}
.prngen7{
PADDING-RIGHT:0.33em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; TEXT-ALIGN: RIGHT; BORDER-TOP:black 1pt; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 0.5pt solid; BORDER-LEFT:black 1pt
}
.prngen17{
PADDING-RIGHT:0.17em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; TEXT-ALIGN: CENTER; BORDER-TOP:black 0.5pt solid; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 0.5pt solid; BORDER-LEFT:black 1pt
}
.prngen9{
PADDING-RIGHT:0.33em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; TEXT-ALIGN: RIGHT; BORDER-TOP:black 0.5pt solid; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 0.5pt solid; BORDER-LEFT:black 1pt
}
.prngen10{
PADDING-RIGHT:0.33em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; TEXT-ALIGN: CENTER; BORDER-TOP:black 0.5pt solid; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 0.5pt solid; BORDER-LEFT:black 1pt
}
.prngen16{
PADDING-RIGHT:0.17em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; TEXT-ALIGN: RIGHT; BORDER-TOP:black 0.5pt solid; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 0.5pt solid; BORDER-LEFT:black 1pt
}
.prngen11{
PADDING-RIGHT:0.17em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; BORDER-TOP:black 1pt; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 1pt; BORDER-LEFT:black 1pt
}
.prngen18{
PADDING-RIGHT:0.17em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: TOP; FONT-SIZE: 8PT; FONT-FAMILY: ARIAL; COLOR: BLACK; MARGIN:0em; BORDER-TOP:black 1pt; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 1pt; BORDER-LEFT:black 1pt
}
.prngen2{
PADDING-RIGHT:0.17em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: TOP; BORDER-TOP:black 0pt; BORDER-RIGHT:black 0pt; BORDER-BOTTOM:black 0pt; BORDER-LEFT:black 0pt
}
.prngen6{
PADDING-RIGHT:0.17em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; BORDER-TOP:black 1pt; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 0.5pt solid; BORDER-LEFT:black 1pt
}
.prnrbrb1{
BORDER-RIGHT:black 1pt
}
.prnsblb1{
BORDER-LEFT:black 1pt
}
.prnpr2{
PADDING-RIGHT:0.17em
}
.prnpl2{
PADDING-LEFT:0.17em
}
.prnml8{
MARGIN-TOP:0em; MARGIN-RIGHT:0em; MARGIN-BOTTOM:0em; MARGIN-LEFT:0.67em !IMPORTANT
}
.prntac{
TEXT-ALIGN: CENTER
}
.prnbbbs{
BORDER-BOTTOM:black 0.5pt solid
}
.prnml6{
MARGIN-TOP:0em; MARGIN-RIGHT:0em; MARGIN-BOTTOM:0em; MARGIN-LEFT:0.50em !IMPORTANT
}
.prnml10{
MARGIN-TOP:0em; MARGIN-RIGHT:0em; MARGIN-BOTTOM:0em; MARGIN-LEFT:0.83em !IMPORTANT
}
.prncbts{
BORDER-TOP:black 0.5pt solid
}
.prnml4{
MARGIN-TOP:0em; MARGIN-RIGHT:0em; MARGIN-BOTTOM:0em; MARGIN-LEFT:0.33em !IMPORTANT
}
.prnbcc{
BORDER-COLLAPSE: COLLAPSE; BORDER-TOP:1pt black; BORDER-RIGHT:1pt black; BORDER-BOTTOM:1pt black; BORDER-LEFT:1pt black
}
.prnvab{
VERTICAL-ALIGN: BOTTOM
}
.prnsbbb1{
BORDER-BOTTOM:black 1pt
}

  • Reported second-quarter 2024 Net income attributable to limited partners of $369.8 million, generating second-quarter Adjusted EBITDA(1) of $578.1 million.
  • Reported second-quarter 2024 Cash flows provided by operating activities of $631.4 million, generating second-quarter Free cash flow(1) of $424.8 million.
  • Announced a second-quarter Base Distribution of $0.875 per unit, or $3.50 per unit on an annualized basis, which is in-line with the prior-quarter's Base Distribution.

HOUSTON, Aug. 7, 2024 /PRNewswire/ — Today Western Midstream Partners, LP (NYSE: WES) ("WES" or the "Partnership") announced second-quarter 2024 financial and operating results. Net income (loss) attributable to limited partners for the second quarter of 2024 totaled $369.8 million, or $0.97 per common unit (diluted), with second-quarter 2024 Adjusted EBITDA(1) totaling $578.1 million. Second-quarter 2024 Cash flows provided by operating activities totaled $631.4 million, and second-quarter 2024 Free cash flow(1) totaled $424.8 million.

RECENT HIGHLIGHTS

  • Gathered record natural-gas throughput in the Delaware and DJ Basins of 1.9 Bcf/d and 1.5 Bcf/d, respectively, representing 6-percent sequential-quarter increases from both basins.
  • Gathered record total operated crude-oil and NGLs throughput of 396 MBbls/d, representing a 6-percent sequential-quarter increase.
  • Gathered record Delaware Basin crude-oil and NGLs throughput of 241 MBbls/d, representing a 7-percent sequential-quarter increase.
  • Achieved sequential-quarter throughput growth for crude-oil and NGLs in the DJ Basin of 5-percent.
  • Executed multiple commercial agreements with new and existing third-party customers for natural-gas and produced-water gathering in the Delaware Basin.
  • Executed an amendment to DCP Midstream's, now Phillips 66's ("P66"), natural-gas processing agreement in the DJ Basin to extend the original firm-processing capacity of 175 MMcf/d from 2027 to 2029. Additionally, this multi-year amendment provides P66 with an incremental 200 MMcf/d of firm-processing capacity, primarily supported by minimum-volume commitments, starting in 2026.
  • Subsequent to quarter-end, executed agreements with various customers supporting The Williams Companies' Mountain West Pipeline expansion to provide up to 110 MMcf/d of natural-gas firm-processing capacity at our Chipeta facility in the Uinta Basin.
  • Subsequent to quarter-end, executed a multi-year natural-gas processing agreement with Kinder Morgan, Inc. ("Kinder Morgan") in support of its Altamont Green River Pipeline project providing for up to 150 MMcf/d of firm-processing capacity at our Chipeta processing facility in the Uinta Basin.
  • As previously announced, closed the sale of the Marcellus Interest gathering system early in the second-quarter.
  • As previously announced, repurchased $134.9 million of senior notes in the open market during the second quarter, bringing the year-to-date total to $150.0 million at an average of 96% of par.
  • Reduced total debt by $762.6 million since year-end 2023 with asset sale proceeds, which helped achieve our long-term net leverage threshold of 3.0x earlier than expected.

On August 14, 2024, WES will pay its second-quarter 2024 per-unit Base Distribution of $0.875, which is in-line with the prior quarter's Base Distribution. Second-quarter 2024 Free cash flow(1) after distributions totaled $84.0 million. Second-quarter 2024 capital expenditures(2) totaled $207.5 million.

Second-quarter 2024 natural-gas throughput(3) averaged 5.0 Bcf/d, flat quarter-over-quarter due to strong throughput growth in our core basins offset by the sale of the Marcellus assets early in the second-quarter. Second-quarter 2024 operated throughput from natural-gas assets averaged 4.6 Bcf/d, representing a 3-percent sequential-quarter increase. Second-quarter 2024 throughput for crude-oil and NGLs assets(3) averaged 515 MBbls/d, representing a 9-percent sequential-quarter decrease as a result of the equity investments asset sales which closed throughout the first quarter. Second-quarter 2024 operated throughput from crude-oil and NGLs assets averaged 396 MBbls/d, representing a 6-percent sequential-quarter increase. Second-quarter 2024 throughput for produced-water assets(3) averaged 1,080 MBbls/d, representing a 4-percent sequential-quarter decrease.

"The second quarter was another strong quarter operationally for WES, with robust system operability contributing to operated natural-gas and crude-oil and NGLs throughput growth," said Michael Ure, President and Chief Executive Officer. "As a result, we experienced several throughput records during the quarter including record throughput for natural-gas in both the Delaware and DJ Basins, record total operated crude-oil and NGLs throughput, and record Delaware Basin crude-oil and NGLs throughput. Additionally, we experienced sequential-quarter throughput growth for both natural-gas and crude-oil and NGLs from our Powder River Basin assets of 5-percent and 9-percent, respectively. When taken together, this continued growth gives us confidence in our increased throughput expectations for all products for the year."

"As expected, second-quarter Adjusted EBITDA declined 5-percent sequentially due to lower distributions from equity investments as a result of the previously announced asset divestitures, higher seasonally-driven operation and maintenance expense, and more normalized property and other taxes. We anticipate throughput to continue to grow throughout the remainder of the year, which will drive 2024 Adjusted EBITDA and Free cash flow towards the high end of our previously disclosed guidance ranges."

"During the second quarter, our commercial teams successfully executed numerous agreements with both new and existing customers in our most active basins. In the Delaware Basin, we executed several third-party natural-gas and produced-water gathering agreements, which will begin to benefit WES in the second half of 2024, and to a larger extent, in 2025. Additionally, we executed numerous agreements in both the DJ and Uinta Basins. We are excited to see a return to growth in these basins, and in fact, if these agreements are fully utilized, we could potentially see our plants reach full utilization starting in 2026. In the Powder River Basin, we continue to experience increased throughput from existing customers on our system as we fully integrate the Meritage assets, and customers begin to allocate incremental capital to the basin."

"Focusing on our capital-return framework, since our January 2020 bond offering, we have reduced our senior notes on a net basis by $942.6 million, paid out approximately $3.5 billion to unitholders through Base and Enhanced Distributions, and bought back over $1.1 billion of our common units, or 15-percent of the unaffected unit count. Going forward, we will continue to prudently allocate capital to efficiently grow our business through expansion-oriented capital spending and accretive M&A. Finally, we expect to use the Base Distribution, and our Enhanced Distribution framework, as the primary tools for returning incremental capital to unitholders. We believe our strong operating model, prudent capital allocation principles, and our transparent capital-return framework will further position WES as a leader within the midstream space," concluded Mr. Ure.

CONFERENCE CALL TOMORROW AT 1:00 P.M. CT

WES will host a conference call on Thursday, August 8, 2024, at 1:00 p.m. Central Time (2:00 p.m. Eastern Time) to discuss its second-quarter 2024 results. To access the live audio webcast of the conference call, please visit the investor relations section of the Partnership's website at www.westernmidstream.com. A small number of phone lines are available for analysts; individuals should dial 800-836-8184 (Domestic) or 646-357-8785 (International) ten to fifteen minutes before the scheduled conference call time. A replay of the live audio webcast can be accessed on the Partnership's website at www.westernmidstream.com for one year after the call.

For additional details on WES's financial and operational performance, please refer to the earnings slides and updated investor presentation available at www.westernmidstream.com

AUGUST CONFERENCE PARTICIPATION

Members of the WES management and investor relations teams will participate in the Citi One-on-One Midstream / Energy Infrastructure Conference in Las Vegas, Nevada on August 13 – 14, 2024. We will provide information on our conference participation for the remainder of the third quarter over the coming weeks.

ABOUT WESTERN MIDSTREAM

Western Midstream Partners, LP ("WES") is a master limited partnership formed to develop, acquire, own, and operate midstream assets. With midstream assets located in Texas, New Mexico, Colorado, Utah, and Wyoming, WES is engaged in the business of gathering, compressing, treating, processing, and transporting natural gas; gathering, stabilizing, and transporting condensate, natural-gas liquids, and crude oil; and gathering and disposing of produced water for its customers. In its capacity as a natural-gas processor, WES also buys and sells natural gas, natural-gas liquids, and condensate on behalf of itself and its customers under certain gas processing contracts. A substantial majority of WES's cash flows are protected from direct exposure to commodity price volatility through fee-based contracts.

For more information about WES, please visit www.westernmidstream.com

This news release contains forward-looking statements. WES's management believes that its expectations are based on reasonable assumptions. No assurance, however, can be given that such expectations will prove correct. A number of factors could cause actual results to differ materially from the projections, anticipated results, or other expectations expressed in this news release. These factors include our ability to meet financial guidance or distribution expectations; our ability to safely and efficiently operate WES's assets; the supply of, demand for, and price of oil, natural gas, NGLs, and related products or services; our ability to meet projected in-service dates for capital-growth projects; construction costs or capital expenditures exceeding estimated or budgeted costs or expenditures; and the other factors described in the "Risk Factors" section of WES's most-recent Form 10-K filed with the Securities and Exchange Commission and other public filings and press releases. WES undertakes no obligation to publicly update or revise any forward-looking statements.

______________________________________________________________

(1) Please see the definitions of the Partnership's non-GAAP measures at the end of this release and reconciliation of GAAP to non-GAAP measures.

(2) Accrual-based, includes equity investments, excludes capitalized interest, and excludes capital expenditures associated with the 25% third-party interest in Chipeta.

(3) Represents total throughput attributable to WES, which excludes (i) the 2.0% limited partner interest in WES Operating owned by an Occidental subsidiary and (ii) for natural-gas throughput, the 25% third-party interest in Chipeta, which collectively represent WES's noncontrolling interests.

 

WESTERN MIDSTREAM CONTACTS

Daniel Jenkins
Director, Investor Relations
[email protected]
866.512.3523

Rhianna Disch
Manager, Investor Relations
[email protected]
866.512.3523

 

Western Midstream Partners, LP

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 
   

Three Months Ended June 30,

 

Six Months Ended June 30,

thousands except per-unit amounts

 

2024

 

2023

 

2024

 

2023

Revenues and other

               

Service revenues – fee based

 

$      793,785

 

$      661,506

 

$   1,575,047

 

$   1,309,373

Service revenues – product based

 

61,466

 

46,956

 

128,206

 

93,766

Product sales

 

50,111

 

29,659

 

89,403

 

68,684

Other

 

267

 

152

 

702

 

432

Total revenues and other

 

905,629

 

738,273

 

1,793,358

 

1,472,255

Equity income, net – related parties

 

27,431

 

42,324

 

60,250

 

81,345

Operating expenses

               

Cost of product

 

54,010

 

44,746

 

100,089

 

96,205

Operation and maintenance

 

223,319

 

183,431

 

418,258

 

357,670

General and administrative

 

62,933

 

53,405

 

130,772

 

104,522

Property and other taxes

 

17,429

 

18,547

 

31,349

 

25,378

Depreciation and amortization

 

163,432

 

143,492

 

321,423

 

288,118

Long-lived asset and other impairments

 

1,530

 

234

 

1,553

 

52,635

Total operating expenses

 

522,653

 

443,855

 

1,003,444

 

924,528

Gain (loss) on divestiture and other, net

 

59,342

 

(70)

 

298,959

 

(2,188)

Operating income (loss)

 

469,749

 

336,672

 

1,149,123

 

626,884

Interest expense

 

(90,522)

 

(86,182)

 

(185,028)

 

(167,852)

Gain (loss) on early extinguishment of debt

 

4,879

 

6,813

 

5,403

 

6,813

Other income (expense), net

 

4,213

 

2,872

 

6,559

 

4,087

Income (loss) before income taxes

 

388,319

 

260,175

 

976,057

 

469,932

Income tax expense (benefit)

 

755

 

659

 

2,277

 

2,075

Net income (loss)

 

387,564

 

259,516

 

973,780

 

467,857

Net income (loss) attributable to noncontrolling interests

 

8,916

 

6,595

 

22,302

 

11,291

Net income (loss) attributable to Western Midstream Partners, LP

 

$      378,648

 

$      252,921

 

$      951,478

 

$      456,566

Limited partners' interest in net income (loss):

               

Net income (loss) attributable to Western Midstream Partners, LP

 

$      378,648

 

$      252,921

 

$      951,478

 

$      456,566

General partner interest in net (income) loss

 

(8,807)

 

(5,821)

 

(22,137)

 

(10,507)

Limited partners' interest in net income (loss)

 

$       369,841

 

$       247,100

 

$       929,341

 

$       446,059

Net income (loss) per common unit – basic

 

$             0.97

 

$             0.64

 

$             2.44

 

$             1.16

Net income (loss) per common unit – diluted

 

$             0.97

 

$             0.64

 

$             2.43

 

$             1.16

Weighted-average common units outstanding – basic

 

380,491

 

384,614

 

380,258

 

384,542

Weighted-average common units outstanding – diluted

 

382,253

 

385,510

 

381,933

 

385,665

 

Western Midstream Partners, LP

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

thousands except number of units

 

June 30, 2024

 

December 31, 2023

Total current assets

 

$       1,068,290

 

$          992,410

Net property, plant, and equipment

 

9,644,413

 

9,655,016

Other assets

 

1,467,798

 

1,824,181

Total assets

 

$     12,180,501

 

$     12,471,607

Total current liabilities

 

$          634,120

 

$       1,304,056

Long-term debt

 

7,138,092

 

7,283,556

Asset retirement obligations

 

371,501

 

359,185

Other liabilities

 

612,779

 

495,680

Total liabilities

 

8,756,492

 

9,442,477

Equity and partners' capital

       

Common units (380,491,374 and 379,519,983 units issued and outstanding at June 30, 2024,
     and December 31, 2023, respectively)

 

3,271,033

 

2,894,231

General partner units (9,060,641 units issued and outstanding at June 30, 2024, and
     December 31, 2023)

 

12,192

 

3,193

Noncontrolling interests

 

140,784

 

131,706

Total liabilities, equity, and partners' capital

 

$     12,180,501

 

$     12,471,607

 

Western Midstream Partners, LP

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

   

Six Months Ended June 30,

thousands

 

2024

 

2023

Cash flows from operating activities

       

Net income (loss)

 

$       973,780

 

$       467,857

Adjustments to reconcile net income (loss) to net cash provided by operating activities and
     changes in assets and liabilities:

       

Depreciation and amortization

 

321,423

 

288,118

Long-lived asset and other impairments

 

1,553

 

52,635

(Gain) loss on divestiture and other, net

 

(298,959)

 

2,188

(Gain) loss on early extinguishment of debt

 

(5,403)

 

(6,813)

Change in other items, net

 

38,732

 

(10,738)

Net cash provided by operating activities

 

$    1,031,126

 

$       793,247

Cash flows from investing activities

       

Capital expenditures

 

$     (405,653)

 

$     (334,570)

Acquisitions from third parties

 

(443)

 

Contributions to equity investments – related parties

 

 

(132)

Distributions from equity investments in excess of cumulative earnings – related parties

 

24,303

 

23,179

Proceeds from the sale of assets to third parties

 

788,941

 

(Increase) decrease in materials and supplies inventory and other

 

(25,294)

 

(19,145)

Net cash provided by (used in) investing activities

 

$       381,854

 

$     (330,668)

Cash flows from financing activities

       

Borrowings, net of debt issuance costs

 

$         (1,206)

 

$       956,225

Repayments of debt

 

(143,852)

 

(918,332)

Commercial paper borrowings (repayments), net

 

(610,312)

 

Increase (decrease) in outstanding checks

 

14,172

 

(2,951)

Distributions to Partnership unitholders

 

(564,296)

 

(533,556)

Distributions to Chipeta noncontrolling interest owner

 

(1,678)

 

(3,470)

Distributions to noncontrolling interest owner of WES Operating

 

(11,546)

 

(11,131)

Unit repurchases

 

 

(7,102)

Other

 

(22,930)

 

(14,965)

Net cash provided by (used in) financing activities

 

$  (1,341,648)

 

$     (535,282)

Net increase (decrease) in cash and cash equivalents

 

$         71,332

 

$       (72,703)

Cash and cash equivalents at beginning of period

 

272,787

 

286,656

Cash and cash equivalents at end of period

 

$       344,119

 

$       213,953

 

Western Midstream Partners, LP
RECONCILIATION OF GAAP TO NON-GAAP MEASURES

WES defines Adjusted gross margin attributable to Western Midstream Partners, LP ("Adjusted gross margin") as total revenues and other (less reimbursements for electricity-related expenses recorded as revenue), less cost of product, plus distributions from equity investments, and excluding the noncontrolling interest owners' proportionate share of revenues and cost of product.

WES defines Adjusted EBITDA attributable to Western Midstream Partners, LP ("Adjusted EBITDA") as net income (loss), plus (i) distributions from equity investments, (ii) non-cash equity-based compensation expense, (iii) interest expense, (iv) income tax expense, (v) depreciation and amortization, (vi) impairments, and (vii) other expense (including lower of cost or market inventory adjustments recorded in cost of product), less (i) gain (loss) on divestiture and other, net, (ii) gain (loss) on early extinguishment of debt, (iii) income from equity investments, (iv) interest income, (v) income tax benefit, (vi) other income, and (vii) the noncontrolling interest owners' proportionate share of revenues and expenses.

WES defines Free cash flow as net cash provided by operating activities less total capital expenditures and contributions to equity investments, plus distributions from equity investments in excess of cumulative earnings.

Below are reconciliations of (i) gross margin (GAAP) to Adjusted gross margin (non-GAAP), (ii) net income (loss) (GAAP) and net cash provided by operating activities (GAAP) to Adjusted EBITDA (non-GAAP), and (iii) net cash provided by operating activities (GAAP) to Free cash flow (non-GAAP), as required under Regulation G of the Securities Exchange Act of 1934. Management believes that Adjusted gross margin, Adjusted EBITDA, and Free cash flow are widely accepted financial indicators of WES's financial performance compared to other publicly traded partnerships and are useful in assessing WES's ability to incur and service debt, fund capital expenditures, and make distributions. Adjusted gross margin, Adjusted EBITDA, and Free cash flow as defined by WES, may not be comparable to similarly titled measures used by other companies. Therefore, WES's Adjusted gross margin, Adjusted EBITDA, and Free cash flow should be considered in conjunction with net income (loss) attributable to Western Midstream Partners, LP and other applicable performance measures, such as gross margin or cash flows provided by operating activities.

Western Midstream Partners, LP

RECONCILIATION OF GAAP TO NON-GAAP MEASURES (CONTINUED)

(Unaudited)

 

Adjusted Gross Margin

   

Three Months Ended

thousands

 

June 30, 2024

 

March 31, 2024

Reconciliation of Gross margin to Adjusted gross margin

       

Total revenues and other

 

$           905,629

 

$           887,729

Less:

       

Cost of product

 

54,010

 

46,079

Depreciation and amortization

 

163,432

 

157,991

Gross margin

 

688,187

 

683,659

Add:

       

Distributions from equity investments

 

32,970

 

48,337

Depreciation and amortization

 

163,432

 

157,991

Less:

       

Reimbursed electricity-related charges recorded as revenues

 

28,998

 

24,695

Adjusted gross margin attributable to noncontrolling interests (1)

 

19,741

 

20,240

Adjusted gross margin

 

$           835,850

 

$           845,052

         

Gross margin

       

Gross margin for naturalgas assets (2)

 

$           516,253

 

$           511,584

Gross margin for crudeoil and NGLs assets (2)

 

96,786

 

93,578

Gross margin for producedwater assets (2)

 

82,346

 

85,041

Adjusted gross margin

       

Adjusted gross margin for natural-gas assets

 

$           601,443

 

$           597,163

Adjusted gross margin for crude-oil and NGLs assets

 

138,894

 

150,269

Adjusted gross margin for produced-water assets

 

95,513

 

97,620

   

(1) Includes (i) the 25% third-party interest in Chipeta and (ii) the 2.0% limited partner interest in WES Operating owned by an Occidental subsidiary, which collectively represent WES's noncontrolling interests.

(2) Excludes corporate-level depreciation and amortization.

 

Western Midstream Partners, LP

RECONCILIATION OF GAAP TO NON-GAAP MEASURES (CONTINUED)

(Unaudited)

 

Adjusted EBITDA

   

Three Months Ended

thousands

 

June 30, 2024

 

March 31, 2024

Reconciliation of Net income (loss) to Adjusted EBITDA

       

Net income (loss)

 

$           387,564

 

$           586,216

Add:

       

Distributions from equity investments

 

32,970

 

48,337

Non-cash equity-based compensation expense

 

10,391

 

9,423

Interest expense

 

90,522

 

94,506

Income tax expense

 

755

 

1,522

Depreciation and amortization

 

163,432

 

157,991

Impairments

 

1,530

 

23

Other expense

 

37

 

112

Less:

       

Gain (loss) on divestiture and other, net

 

59,342

 

239,617

Gain (loss) on early extinguishment of debt

 

4,879

 

524

Equity income, net – related parties

 

27,431

 

32,819

Other income

 

4,213

 

2,346

Adjusted EBITDA attributable to noncontrolling interests (1)

 

13,276

 

14,415

Adjusted EBITDA

 

$           578,060

 

$           608,409

Reconciliation of Net cash provided by operating activities to Adjusted EBITDA

       

Net cash provided by operating activities

 

$           631,418

 

$           399,708

Interest (income) expense, net

 

90,522

 

94,506

Accretion and amortization of long-term obligations, net

 

(2,473)

 

(2,190)

Current income tax expense (benefit)

 

726

 

1,292

Other (income) expense, net

 

(4,213)

 

(2,346)

Distributions from equity investments in excess of cumulative earnings – related parties

 

5,270

 

19,033

Changes in assets and liabilities:

       

Accounts receivable, net

 

(28,436)

 

53,714

Accounts and imbalance payables and accrued liabilities, net

 

(13,338)

 

100,383

Other items, net

 

(88,140)

 

(41,276)

Adjusted EBITDA attributable to noncontrolling interests (1)

 

(13,276)

 

(14,415)

Adjusted EBITDA

 

$           578,060

 

$           608,409

Cash flow information

       

Net cash provided by operating activities

 

$           631,418

 

$           399,708

Net cash provided by (used in) investing activities

 

(14,995)

 

396,849

Net cash provided by (used in) financing activities

 

(567,550)

 

(774,098)

   

(1) Includes (i) the 25% third-party interest in Chipeta and (ii) the 2.0% limited partner interest in WES Operating owned by an Occidental subsidiary, which collectively represent WES's noncontrolling interests.

 

Western Midstream Partners, LP

RECONCILIATION OF GAAP TO NON-GAAP MEASURES (CONTINUED)

(Unaudited)

 

Free Cash Flow

   

Three Months Ended

thousands

 

June 30, 2024

 

March 31, 2024

Reconciliation of Net cash provided by operating activities to Free cash flow

       

Net cash provided by operating activities

 

$           631,418

 

$           399,708

Less:

       

Capital expenditures

 

211,864

 

193,789

Add:

       

Distributions from equity investments in excess of cumulative earnings – related parties

 

5,270

 

19,033

Free cash flow

 

$           424,824

 

$           224,952

Cash flow information

       

Net cash provided by operating activities

 

$           631,418

 

$           399,708

Net cash provided by (used in) investing activities

 

(14,995)

 

396,849

Net cash provided by (used in) financing activities

 

(567,550)

 

(774,098)

 

Western Midstream Partners, LP

OPERATING STATISTICS

(Unaudited)

 
   

Three Months Ended

   

June 30, 2024

 

March 31, 2024

 

Inc/

(Dec)

Throughput for natural-gas assets (MMcf/d)

           

Gathering, treating, and transportation

 

438

 

606

 

(28) %

Processing

 

4,209

 

4,050

 

4 %

Equity investments (1)

 

508

 

508

 

— %

Total throughput

 

5,155

 

5,164

 

— %

Throughput attributable to noncontrolling interests (2)

 

167

 

174

 

(4) %

Total throughput attributable to WES for natural-gas assets

 

4,988

 

4,990

 

— %

Throughput for crude-oil and NGLs assets (MBbls/d)

           

Gathering, treating, and transportation

 

396

 

374

 

6 %

Equity investments (1)

 

130

 

202

 

(36) %

Total throughput

 

526

 

576

 

(9) %

Throughput attributable to noncontrolling interests (2)

 

11

 

11

 

— %

Total throughput attributable to WES for crude-oil and NGLs assets

 

515

 

565

 

(9) %

Throughput for produced-water assets (MBbls/d)

           

Gathering and disposal

 

1,102

 

1,149

 

(4) %

Throughput attributable to noncontrolling interests (2)

 

22

 

23

 

(4) %

Total throughput attributable to WES for produced-water assets

 

1,080

 

1,126

 

(4) %

PerMcf Gross margin for naturalgas assets (3)

 

$                 1.10

 

$                 1.09

 

1 %

PerBbl Gross margin for crudeoil and NGLs assets (3)

 

2.02

 

1.78

 

13 %

PerBbl Gross margin for producedwater assets (3)

 

0.82

 

0.81

 

1 %

             

Per-Mcf Adjusted gross margin for natural-gas assets (4)

 

$                 1.33

 

$                 1.32

 

1 %

Per-Bbl Adjusted gross margin for crude-oil and NGLs assets (4)

 

2.96

 

2.92

 

1 %

Per-Bbl Adjusted gross margin for produced-water assets (4)

 

0.97

 

0.95

 

2 %

   

(1) Represents our share of average throughput for investments accounted for under the equity method of accounting.

(2) Includes (i) the 2.0% limited partner interest in WES Operating owned by an Occidental subsidiary and (ii) for natural-gas assets, the 25% third-party interest in Chipeta, which collectively represent WES's noncontrolling interests.

(3) Average for period. Calculated as Gross margin for naturalgas assets, crudeoil and NGLs assets, or producedwater assets, divided by the respective total throughput (MMcf or MBbls) for naturalgas assets, crudeoil and NGLs assets, or producedwater assets.

(4) Average for period. Calculated as Adjusted gross margin for naturalgas assets, crudeoil and NGLs assets, or producedwater assets, divided by the respective total throughput (MMcf or MBbls) attributable to WES for naturalgas assets, crudeoil and NGLs assets, or producedwater assets.

 

Western Midstream Partners, LP

OPERATING STATISTICS (CONTINUED)

(Unaudited)

 

   

Three Months Ended

   

June 30, 2024

 

March 31, 2024

 

Inc/

(Dec)

Throughput for natural-gas assets (MMcf/d)

Operated

           

Delaware Basin

 

1,858

 

1,761

 

6 %

DJ Basin

 

1,452

 

1,372

 

6 %

Powder River Basin

 

426

 

406

 

5 %

Other

 

898

 

978

 

(8) %

Total operated throughput for natural-gas assets

 

4,634

 

4,517

 

3 %

Non-operated

           

Equity investments

 

508

 

508

 

— %

Other

 

13

 

139

 

(91) %

Total non-operated throughput for natural-gas assets

 

521

 

647

 

(19) %

Total throughput for natural-gas assets

 

5,155

 

5,164

 

— %

Throughput for crude-oil and NGLs assets (MBbls/d)

Operated

           

Delaware Basin

 

241

 

225

 

7 %

DJ Basin

 

91

 

87

 

5 %

Powder River Basin

 

25

 

23

 

9 %

Other

 

39

 

39

 

— %

Total operated throughput for crude-oil and NGLs assets

 

396

 

374

 

6 %

Non-operated

           

Equity investments

 

130

 

202

 

(36) %

Total non-operated throughput for crude-oil and NGLs assets

 

130

 

202

 

(36) %

Total throughput for crude-oil and NGLs assets

 

526

 

576

 

(9) %

Throughput for produced-water assets (MBbls/d)

Operated

           

Delaware Basin

 

1,102

 

1,149

 

(4) %

Total operated throughput for produced-water assets

 

1,102

 

1,149

 

(4) %

 

Western Midstream (PRNewsfoto/Western Midstream Partners, LP)

 

SOURCE Western Midstream Partners, LP

Articles